How much SIP is needed to reach ₹1 crore in 25 years?
To reach ₹1 crore in 25 years at 12% a year, invest about ₹5,875 a month. You put in ₹17.62 L and growth supplies ₹82.38 L.
- Monthly SIP needed
- ₹5,875 (good)
- For 25 years at 12% a year
- Money you put in
- ₹17.62 L
- 18% of the goal
- Growth
- ₹82.38 L (good)
- 82% of the goal
- Goal in today's money
- ₹23.3 L
- At 6% inflation
- Year-1 SIP if it rises 10% a year
- ₹2,541
- Ends at ₹25,028 a month
Open the Goal SIP Calculator with these numbers filled in
The numbers in charts
Your money vs growth in reaching the goal
- Your money₹17.62 L · 17.6%
- Growth₹82.38 L · 82.4%
Show the numbers
| Part | Value | Share |
|---|---|---|
| Your money | ₹17.62 L | 17.6% |
| Growth | ₹82.38 L | 82.4% |
Your path to the goal
- Your money
- Growth
Show the numbers
| Year | Your money | Growth | Total |
|---|---|---|---|
| 0 | ₹0 | ₹0 | ₹0 |
| 1 | ₹70,497 | ₹4,503 | ₹75,000 |
| 2 | ₹1.41 L | ₹18,006 | ₹1.59 L |
| 3 | ₹2.11 L | ₹41,589 | ₹2.53 L |
| 4 | ₹2.82 L | ₹76,461 | ₹3.58 L |
| 5 | ₹3.52 L | ₹1.24 L | ₹4.76 L |
| 6 | ₹4.23 L | ₹1.86 L | ₹6.09 L |
| 7 | ₹4.93 L | ₹2.63 L | ₹7.57 L |
| 8 | ₹5.64 L | ₹3.58 L | ₹9.22 L |
| 9 | ₹6.34 L | ₹4.74 L | ₹11.08 L |
| 10 | ₹7.05 L | ₹6.11 L | ₹13.16 L |
| 11 | ₹7.75 L | ₹7.74 L | ₹15.49 L |
| 12 | ₹8.46 L | ₹9.64 L | ₹18.1 L |
| 13 | ₹9.16 L | ₹11.86 L | ₹21.02 L |
| 14 | ₹9.87 L | ₹14.42 L | ₹24.29 L |
| 15 | ₹10.57 L | ₹17.39 L | ₹27.96 L |
| 16 | ₹11.28 L | ₹20.79 L | ₹32.06 L |
| 17 | ₹11.98 L | ₹24.68 L | ₹36.66 L |
| 18 | ₹12.69 L | ₹29.12 L | ₹41.81 L |
| 19 | ₹13.39 L | ₹34.19 L | ₹47.58 L |
| 20 | ₹14.1 L | ₹39.94 L | ₹54.04 L |
| 21 | ₹14.8 L | ₹46.47 L | ₹61.27 L |
| 22 | ₹15.51 L | ₹53.87 L | ₹69.38 L |
| 23 | ₹16.21 L | ₹62.24 L | ₹78.45 L |
| 24 | ₹16.92 L | ₹71.7 L | ₹88.62 L |
| 25 | ₹17.62 L | ₹82.38 L | ₹1 Cr |
SIP for ₹1 crore in 25 years at different returns
A higher return cuts the SIP you need, but it also raises the risk that the goal is missed; a rising SIP lowers the starting amount.
| Yearly return | Flat monthly SIP | Year-1 SIP, rising 10% a year | Total you invest (flat SIP) | Share that is growth |
|---|---|---|---|---|
| 8% | ₹10,931 | ₹4,009 | ₹32.79 L | 67% |
| 10% | ₹8,044 | ₹3,213 | ₹24.13 L | 76% |
| 12% | ₹5,875 | ₹2,541 | ₹17.62 L | 82% |
| 14% | ₹4,265 | ₹1,985 | ₹12.8 L | 87% |
Year by year: ₹5,875 a month towards ₹1 crore
Watch the growth share climb: in the early years most of the balance is your own money, near the end most of it is growth.
| Year | You have put in | Value | Growth | Growth share |
|---|---|---|---|---|
| 1 | ₹70,497 | ₹75,000 | ₹4,503 | 6% |
| 2 | ₹1.41 L | ₹1.59 L | ₹18,006 | 11% |
| 3 | ₹2.11 L | ₹2.53 L | ₹41,589 | 16% |
| 4 | ₹2.82 L | ₹3.58 L | ₹76,461 | 21% |
| 5 | ₹3.52 L | ₹4.76 L | ₹1.24 L | 26% |
| 7 | ₹4.93 L | ₹7.57 L | ₹2.63 L | 35% |
| 10 | ₹7.05 L | ₹13.16 L | ₹6.11 L | 46% |
| 12 | ₹8.46 L | ₹18.1 L | ₹9.64 L | 53% |
| 15 | ₹10.57 L | ₹27.96 L | ₹17.39 L | 62% |
| 18 | ₹12.69 L | ₹41.81 L | ₹29.12 L | 70% |
| 20 | ₹14.1 L | ₹54.04 L | ₹39.94 L | 74% |
| 22 | ₹15.51 L | ₹69.38 L | ₹53.87 L | 78% |
| 25 | ₹17.62 L | ₹1 Cr | ₹82.38 L | 82% |
Questions about this scenario
How much SIP is needed to reach ₹1 crore in 25 years?
About ₹5,875 a month at 12% a year. You invest ₹17.62 L in total and growth adds ₹82.38 L. At 10% the SIP rises to ₹8,044, and at 8% it is ₹10,931, so the return you assume changes the answer a lot.
Can I reach ₹1 crore in 25 years with a SIP that rises every year?
Yes. A SIP that rises 10% a year can start at ₹2,541 a month rather than ₹5,875 and reaches the same ₹1 crore at 12%. By year 25 you would be investing ₹25,028 a month, so it suits people whose income grows.
What does ₹1 crore in 25 years mean in today's money?
With 6% yearly inflation, ₹1 crore received after 25 years buys what ₹23.3 L buys today. To end up with ₹1 crore of today's buying power you need ₹4.29 Cr in future rupees, which needs a SIP of about ₹25,214 a month.
Compare nearby scenarios
Try your own numbers
Change the return, the inflation rate or any other assumption in the Goal SIP Calculator with this scenario pre-filled, or browse every SIP needed for a goal scenario.
What the numbers say about ₹1 crore in 25 years
Of the ₹1 Cr, you contribute ₹17.62 L (18%) and compounding at 12% supplies ₹82.38 L (82%). Every rupee you put in ends up as about 5.67 rupees at the finish.
Growth overtakes your own contributions in year 12, when the balance reaches ₹18.1 L against ₹8.46 L invested. At the halfway mark, year 12, you hold only ₹18.1 L, 18% of the goal, which is why the middle of a long SIP feels slow.
The final year adds about ₹10.68 L of growth on its own, 10.7% of the goal. Waiting one year to start means building the same ₹1 crore in 24 years, which lifts the SIP from ₹5,875 to ₹6,629 (13% more); waiting three years takes it to ₹8,468.
If your pay rises, a SIP that increases 10% a year can start at ₹2,541 instead and finish at ₹25,028 a month in year 25. Should ₹1 crore mean what it buys today, the figure must first grow by 6% a year to ₹4.29 Cr, and the SIP becomes ₹25,214. In today's rupees the ₹1 crore you will actually receive is worth ₹23.3 L.
The calculation assumes a steady 12% every year. At 8% you would need ₹10,931 a month instead, and equity returns are far from steady, so many people aim a little above the figure or add a safety margin as the date approaches.