Loans

Home Loan EMI Calculator: EMI, Interest and Schedule

What will my home loan EMI be?

Find the monthly EMI on your home loan and see how much interest you will pay over 10, 20 or 30 years. The charts show how each year's EMIs split between interest and principal, which is why early prepayments and shorter tenures save so much.

Your result

A ₹50 L home loan at 8.5% for 20 yrs has an EMI of ₹43,391, so you repay ₹1.04 Cr in total, of which ₹54.14 L is interest.

Monthly EMI
₹43,391
for 20 yrs
Total interest
₹54.14 L (cost)
52% of total payout
Total payout
₹1.04 Cr
principal plus interest
Interest in year 1
81%
of your EMIs; 4% by year 20
  • InfoEMIs are rounded to the nearest rupee and the last EMI is adjusted to clear the loan exactly. Your lender's rounding can differ by a few rupees.

Change the numbers

Breakdown

Where your ₹1.04 Cr goes

Where your ₹1.04 Cr goesDonut chart. Principal: ₹50 L (48%); Interest: ₹54.14 L (52%).
  • Principal₹50 L · 48%
  • Interest₹54.14 L · 52%
For every ₹100 you borrow you pay about ₹108 in interest over the full tenure.
Show the numbers
PartValueShare
Principal₹50 L48%
Interest₹54.14 L52%

How each year's EMIs split: principal versus interest

  • Principal repaid
  • Interest paid
Loan year 20₹4.98 LPrincipal repaid₹23,210Interest paid₹5.21 LTotal
How each year's EMIs split: principal versus interestStacked area chart of Principal repaid, Interest paid by loan year, from 1 to 20. At loan year 20: Principal repaid ₹4.98 L, Interest paid ₹23,210, Total ₹5.21 L.
In year 1 about 81% of your EMIs goes to interest; by year 20 only 4% does.
Show the numbers
Loan yearPrincipal repaidInterest paidTotal
1₹99,509₹4.21 L₹5.21 L
2₹1.08 L₹4.12 L₹5.21 L
3₹1.18 L₹4.03 L₹5.21 L
4₹1.28 L₹3.92 L₹5.21 L
5₹1.4 L₹3.81 L₹5.21 L
6₹1.52 L₹3.69 L₹5.21 L
7₹1.65 L₹3.55 L₹5.21 L
8₹1.8 L₹3.41 L₹5.21 L
9₹1.96 L₹3.25 L₹5.21 L
10₹2.13 L₹3.07 L₹5.21 L
11₹2.32 L₹2.89 L₹5.21 L
12₹2.53 L₹2.68 L₹5.21 L
13₹2.75 L₹2.46 L₹5.21 L
14₹2.99 L₹2.21 L₹5.21 L
15₹3.26 L₹1.95 L₹5.21 L
16₹3.55 L₹1.66 L₹5.21 L
17₹3.86 L₹1.35 L₹5.21 L
18₹4.2 L₹1.01 L₹5.21 L
19₹4.57 L₹63,612₹5.21 L
20₹4.98 L₹23,210₹5.21 L

Balance still owed and interest paid so far

  • Balance still owed
  • Interest paid so far
Loan year 20₹0Balance still owed₹54.14 LInterest paid so far
Balance still owed and interest paid so farLine chart of Balance still owed, Interest paid so far by loan year, from 0 to 20. At loan year 20: Balance still owed ₹0, Interest paid so far ₹54.14 L.
The balance falls slowly at first because early EMIs are mostly interest; the interest line climbs fastest in the early years.
Show the numbers
Loan yearBalance still owedInterest paid so far
0₹50 L₹0
1₹49 L₹4.21 L
2₹47.92 L₹8.34 L
3₹46.74 L₹12.36 L
4₹45.46 L₹16.29 L
5₹44.06 L₹20.1 L
6₹42.54 L₹23.79 L
7₹40.89 L₹27.34 L
8₹39.09 L₹30.74 L
9₹37.13 L₹33.99 L
10₹35 L₹37.07 L
11₹32.68 L₹39.95 L
12₹30.15 L₹42.63 L
13₹27.4 L₹45.09 L
14₹24.41 L₹47.3 L
15₹21.15 L₹49.25 L
16₹17.6 L₹50.92 L
17₹13.75 L₹52.26 L
18₹9.55 L₹53.27 L
19₹4.98 L₹53.91 L
20₹0₹54.14 L

Repayment schedule

Schedule view
PeriodEMIs paidInterestPrincipalBalance
Year 1₹5,20,692₹4,21,183₹99,509₹49,00,491
Year 2₹5,20,692₹4,12,387₹1,08,305₹47,92,185
Year 3₹5,20,692₹4,02,814₹1,17,878₹46,74,307
Year 4₹5,20,692₹3,92,394₹1,28,298₹45,46,009
Year 5₹5,20,692₹3,81,054₹1,39,638₹44,06,371
Year 6₹5,20,692₹3,68,711₹1,51,981₹42,54,390
Year 7₹5,20,692₹3,55,277₹1,65,415₹40,88,976
Year 8₹5,20,692₹3,40,656₹1,80,036₹39,08,940
Year 9₹5,20,692₹3,24,743₹1,95,949₹37,12,991
Year 10₹5,20,692₹3,07,423₹2,13,269₹34,99,722
Year 11₹5,20,692₹2,88,572₹2,32,120₹32,67,601
Year 12₹5,20,692₹2,68,054₹2,52,638₹30,14,963
Year 13₹5,20,692₹2,45,723₹2,74,969₹27,39,995
Year 14₹5,20,692₹2,21,419₹2,99,273₹24,40,721
Year 15₹5,20,692₹1,94,966₹3,25,726₹21,14,995
Year 16₹5,20,692₹1,66,174₹3,54,518₹17,60,477
Year 17₹5,20,692₹1,34,838₹3,85,854₹13,74,624
Year 18₹5,20,692₹1,00,732₹4,19,960₹9,54,664
Year 19₹5,20,692₹63,612₹4,57,080₹4,97,583
Year 20₹5,20,793₹23,210₹4,97,583₹0

Worked example

Example with the default numbers — change them above.

Home loan amount: ₹50,00,000 · Interest rate (per year): 8.5% · Loan tenure: 20 yrs

A ₹50 L home loan at 8.5% for 20 yrs has an EMI of ₹43,391, so you repay ₹1.04 Cr in total, of which ₹54.14 L is interest.

Headline figures for the default inputs
Monthly EMI ₹43,391 · for 20 yrs
Total interest ₹54.14 L · 52% of total payout
Total payout ₹1.04 Cr · principal plus interest
Interest in year 1 81% · of your EMIs; 4% by year 20

How the Home Loan EMI Calculator works

  1. Enter the loan amount you need after your down payment, the yearly rate from your sanction letter and the tenure in years.
  2. The yearly rate is divided by 12 and applied each month to the balance still owed.
  3. The EMI formula picks the fixed payment that clears the loan in exactly your chosen number of months.
  4. The schedule shows each year's interest, principal and closing balance, so you can see how slowly the balance falls in the early years.
  5. Use the yearly or monthly schedule toggle, or download it, to check against your lender's amortisation statement.

Home loan EMI formula

EMI = P × r × (1 + r)^n ÷ ((1 + r)^n − 1)
P = home loan amount
r = yearly interest rate ÷ 12 ÷ 100
n = tenure in months (years × 12)

Assumptions and limits

  • The rate stays fixed for the whole tenure. Most home loans are floating, so your EMI or tenure will change when your lender revises the rate.
  • Interest is charged monthly on the reducing balance. Pre-EMI interest during construction is not included.
  • EMIs are rounded to the nearest rupee and the last EMI is adjusted to clear the loan.
  • Processing fees, insurance premiums, stamp duty and registration costs are not included.
  • Rates differ by lender, profile and loan type. Use the rate from your own offer rather than a rate quoted in advertising.

Frequently asked questions

How do I calculate my home loan EMI?

Use EMI = P × r × (1 + r)^n ÷ ((1 + r)^n − 1) with P as the loan, r as the yearly rate ÷ 12 ÷ 100 and n as months. A ₹50 lakh home loan at 8.5% for 20 years has an EMI of ₹43,391 and total interest of about ₹54.14 lakh. This calculator also shows the year-wise schedule.

How much does tenure change the total interest on a home loan?

A lot. On ₹50 lakh at 8.5%, a 15-year loan has an EMI of ₹49,237 and about ₹38.63 lakh of interest. At 20 years the EMI is ₹43,391 and interest about ₹54.14 lakh. At 30 years the EMI is ₹38,446 but interest rises to about ₹88.40 lakh.

How much extra does a 1% higher home loan rate cost?

On ₹50 lakh over 20 years, moving from 8.5% to 9.5% raises the EMI from ₹43,391 to ₹46,607, a difference of ₹3,216 a month. Total interest rises from about ₹54.14 lakh to about ₹61.85 lakh, roughly ₹7.7 lakh more over the loan.

Is a floating or a fixed home loan rate better?

Neither is better for everyone. A floating rate moves with your lender's benchmark, so your EMI or tenure can rise or fall. A fixed rate gives a predictable EMI but may start higher and may reset after a period. Compare the offers, the reset terms and any switching charges in your sanction letter.

Can I claim a tax deduction on my home loan?

Under the old tax regime, interest on a self-occupied home can be deducted up to ₹2 lakh a year (old Section 24(b), now section 22 of the Income-tax Act, 2025) if the home is completed within five years of the year you borrowed; otherwise the limit is ₹30,000. Principal repayment counts towards the ₹1.5 lakh limit of section 123 (old Section 80C). The new regime allows neither for a self-occupied home. Check the current law or ask a tax professional.

Should I prepay my home loan or invest the money?

It depends on your loan rate, expected investment returns after tax, risk comfort and any prepayment charges. Prepaying gives a known return equal to your loan rate, with no market risk, less any tax deduction on interest you give up. Investing may earn more but is not assured. Our guide on prepaying a home loan versus investing walks through the trade-offs with numbers.

Sources

Logic and rates last verified on .

See worked examples

Interest saved and months cut by prepaying ₹1 lakh to ₹25 lakh on ₹30 lakh to ₹1.5 crore home loans.

All 20 worked examples: home loan prepayment savings

Embed this calculator

Free to use on your blog or website. Keep the credit link below the iframe visible: it is the only thing we ask in return.